County Profile for Bannock - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 62,504,402 Total Charges 1,011,416,449
Fixed Assets 103,804,758 Contract Allowance 679,821,542
Other Assets -62,008,393 Operating Revenue 331,594,907
Total Assets 104,300,767 Operating Expenses 288,403,073
Current Liabilities 21,853,028 Operating Margin 43,191,834
Long Term Liabilities -91,437,852 Other Income 1,429,360
Total Equity 173,885,591 Other Expense 46
Total Liabilities and Equity 104,300,767 Net Profit or Loss 44,621,148

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $43,972 Revenue per Bed $3,250,930 Revenue per Person $331,594,907
Net Margin per Discharge $5,728 Net Margin per Bed $423,449 Net Margin per Person $43,191,834
Net Profit per Discharge $5,917 Net Profit per Bed $437,462 Net Profit per Person $44,621,148
Net Fixed Assets per Discharge $13,765 Net Fixed Assets per Bed $1,017,694 Net Fixed Assets per Bed $103,804,758
Long Term Debt per Discharge ($12,125) Long Term Debt per Bed ($896,450) Long Term Debt per Person ($91,437,852)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 61.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 535 Net Fixed Assets 634 Population Estimate 1,151
Total Revenue 495 Long Term Liabilities 3,274 Total Patient Discharges 668
Net Margin 159 Total Patient Beds 859
Net Profit or Loss 284

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 28,396,785 53,416,291 0.5316
31 Intensive Care Unit 15,244,927 55,517,209 0.2746
32 Coronary Care Unit 0 0
43 Nursery 1,873,243 1,892,155 0.9900
44 Skilled Nursing Care 0 0
50 Operating Room 25,075,103 81,662,736 0.3071
51 Recovery Room 6,013,094 12,426,948 0.4839
52 Labor and Delivery Room 4,340,672 7,920,637 0.5480

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 29,789,939 13 Nursing Administration 2,515,518
02,03 Captial Related - Movable Equipment 14,740,668 14 Central Services and Supply 3,006,281
04 Employee Benefits 7,778,886 15 Pharmacy 3,082,475
05 Administrative and General 41,154,500 16 Medical Records and Medical Library 2,192,023
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 6,067,602 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,582,273 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,999,754 20,21,22,23 Education Programs 2,555,592
Total General Service Cost Centers 117,465,511

County Profile for Bannock - 2018